Albemarle Corporation - Investor information - Financial information - Non-GAAP reconciliations
Albemarle Albemarle
Albemarle

Non-GAAP reconciliations
line

Reconciliation of Non-GAAP Financial Measures

We present Segment Operating Profit, Segment Income, EBITDA - excluding special items, and Net Debt, which are supplemental financial measures that are not required by, or presented in accordance with generally accepted accounting principles in the United States (U.S. GAAP). These non-GAAP financial measures may not be comparable to the calculation of similarly titled measures reported by other companies. These measures have limitations as analytical tools. They should not be considered in isolation, as an alternative to, or more meaningful than financial measures calculated and reported in accordance with U.S. GAAP. Set forth below is a reconciliation of these non-GAAP financial measures to the most directly comparable financial measures calculated and reported in accordance with U.S. GAAP.

Segment Operating Profit and Segment Income

Our segment information includes measures we refer to as "segment operating profit" and "segment income" which are financial measures that are not required by, or presented in accordance with, accounting principles generally accepted in the United States (GAAP). The Company has reported segment operating profit and segment income because management believes that these financial measures provide transparency to investors and enable period-to-period comparability of financial performance. Set forth below are reconciliations of segment operating profit and segment income, the non-GAAP financial measures, to operating profit and net income attributable to Albemarle Corporation, the most directly comparable financial measures calculated and reported in accordance with GAAP.

 
Period Ended (In Thousands)  
2nd Quarter Ended June 30
Six Months Ended June 30
   
2010
2009
2010
2009
Total segment operating profit  
$124,355
$53,350
$224,281
$81,831
Corporate & other*  
(17,720)
(9,966)
(34,424)
(9,520)
Restructuring and other charges  
--
--
(6,958)
--
Port de Bouc charges  
--
(12,393)
--
(12,393)
GAAP Operating profit  
$106,635
$30,991
$182,899
$59,918
 
Total segment income  
$130,800
$57,536
$239,441
$90,225
Corporate & other  
(18,005)
(9,587)
(34,754)
(8,947)
Restructuring and other charges  
--
--
(6,958)
--
Port de Bouc charges  
--
(12,393)
--
(12,393)
Interest and financing expenses  
(5,984)
(6,088)
(11,920)
(12,362)
Other (expense) income, net  
(729)
1,276
281
145
Income tax (expense) benefit  
(24,331)
7,749
(41,031)
7,224
GAAP Net Income attributable to Albemarle Corporation  
$81,751
$38,493
$145,059
$63,892

* Includes corporate non-controlling interest and equity adjustments of $285 and ($379) for the three-month periods ended June 30, 2010 and 2009, respectively, and $330 and ($573) for the six-month periods ended June 30, 2010 and 2009, respectively.

 

EBITDA

EBITDA, excluding special items, which represents earnings (excluding the impact of certain nonrecurring items on our results) before depreciation and amortization, interest and financing expenses, income taxes, and cumulative effect of a change in accounting principle, net, is a supplemental measure of performance that is not required by, or presented in accordance with, U.S. GAAP. We present EBITDA, excluding special items, because we consider it an important supplemental measure of our operations and financial performance. We believe EBITDA, excluding special items, is more reflective of our operations as it provides transparency to investors and enhances period-to-period comparability of our operations and financial performance. EBITDA, excluding special items, should not be considered as an alternative to net income determined in accordance with U.S. GAAP. Set forth below is a reconciliation of EBITDA, excluding special items, a non-GAAP financial measure, to net income, the most directly comparable financial measure calculated and reported in accordance with U.S. GAAP. Our calculation of EBITDA, excluding special items, may not be comparable to the calculation of similarly titled measures reported by other companies.

 
Period Ended (In Thousands)  
2nd Quarter Ended June 30
Six Months Ended June 30
   
2010
2009
2008
2010
2009
Net income attributable to Albemarle Corporation excluding special items  
$81,751
$46,674
$61,655
$149,652
$72,073
Interest Expense  
5,984
6,088
8,441
11,920
12,362
Taxes excluding special items  
24,331
(3,537)
12,902
43,396
(3,012)
Depreciation and amortization  
23,710
24,629
27,500
48,411
50,404
EBITDA excluding special items  
$135,776
$73,854
$110,498
$253,379
$131,827



Net Debt


We believe net debt is helpful in analyzing leverage and as a performance measure. We define net debt as total debt plus the portion of outstanding joint venture indebtedness guaranteed by us (or less the portion of outstanding joint venture indebtedness consolidated but not guaranteed by us), less cash and cash equivalents. Set forth below is a reconciliation of net debt, a non-GAAP financial measure, to total debt, the most directly comparable financial measure calculated and reported in accordance with U.S. GAAP.
 
Period Ended (In Thousands)
June 30, 2010
June 30, 2009
June 30, 2008
Total Debt
$793,562
$847,327
$891,017
JV debt guaranteed by Company/(consolidated but guaranteed by others)
(22,845)
(27,182)
(31,430)
Less Cash and cash equivalents
(324,123)
(172,476)
(168,482)
Net Debt
$446,594
$647,669
$691,105

 

Share price info
Share Price
Sep 2 2010 10:35AM (ET) $42.29     0.35
Find products/services
Share Price
Advanced search
Disclaimer
Terms and Conditions